VEA · VALUATION EXPLORER
What could your business be worth?
Change a few inputs to explore an indicative value range. The calculation and its explanation are available without an email address.
View example result ↓Currency
Start with your company data
Type your figures or move the sliders. The starting values are an example; check the assumptions below the result.
= 2,000,000 EUR
The EBITDA part of the model treats ARR as a proxy for annual revenue. If project revenue is material, use the revenue split.
Year-over-year growth, last 12 months.
Move the sliders - the valuation updates live.
Example scenario
Indicative enterprise value range (EV)
Model central value: EUR 5.4M
This is the value of the operating business (EV). Share value also depends on debt, cash and the terms of a transaction.
Calculation basis: A blend of ARR and EBITDA
This range reflects model assumptions. It is neither a buyer offer nor a statistical confidence interval.
Inputs and assumptions in this scenario
Fields start with example values. Changing one field does not confirm the other assumptions.
- Sector
- SaaS / B2B Software
- Annual Recurring Revenue (ARR)
- EUR 2.0M
- Revenue growth YoY (%)
- 25%
- EBITDA margin (%)
- 20%
- International revenue (%)
- 20%
- AI positioning
- Neutral - AI-independent, deeply embedded workflow
- Regulated / critical-infrastructure sector
- No
- Deep customer integration / high switching cost
- No
- Largest customer (% of revenue)
- not set
- Net debt
- not set
EBITDA normalisation is unconfirmed. Check whether it reflects market-rate compensation for work performed by owners. Ticking the box does not change the calculation.
A scenario from the VEA model. Inputs and assumptions have not been independently verified. Methodology and assumptions →
Book a call about your resultConfidential. No company name required.
No account. Nothing is sent or stored until you choose to.
02 · UNDERSTAND THE RESULT
How to use this result
Use it as a starting point for a conversation. Check revenue, margin and assumptions. The complete calculation is explained below.
See how we arrive at this value
| EBITDA base · 11x · weight 25% | EUR 1.1M |
| ARR base · 3.4x · weight 75% | EUR 5.1M |
| International revenue (20% of revenue) | − EUR 311K |
| Rule of 40 (45) | + EUR 584K |
| Business scale (size discount / premium) | − EUR 1.0M |
| Model central value (EV) | EUR 5.4M |
Adjustments are rules in the VEA model. They are not verified transaction premiums or discounts.
03 · CHOOSE YOUR NEXT STEP
Turn the result into a decision
Want to understand what to improve in the business? Value Creation OS starts with a review of company data, followed by priorities and an action plan.
OPTIONAL · DOCX FILE
Keep a copy of your scenario
The number is a starting point.
Discuss the data that needs checking and the decision you need a valuation for.
Book a call about your resultConfidential. No company name required.
Closed transaction · June 2026
Exclusive transaction and financial adviser to the owners of Ecologic on its sale to Everfield. The calculator result is a VEA model scenario, not the price of this transaction.
See the Ecologic Everfield case →Working with you over these past few months meant complete professionalism on your side. I cannot imagine going through the whole process without a team like yours!
Marcin Boroń
Managing Partner. Led the Ecologic sale.
Confidential. No company name required.
This valuation is indicative. A detailed analysis requires a review of source data, revenue quality and AI exposure.